Home Corporate Projects News Releases Investor Relations Contact Us
Merit Mining Corp. TSX-V: MEM Boundary Welbar J and L Greenwood Project



GREENWOOD PROJECT    

The Greenwood Gold Project, which is comprised of two advanced stage, high grade gold and copper deposits - the Lexington-Grenoble and Golden Crown deposits - and a third high grade copper and subordinate gold deposit - the Lone Star deposit - is located near Greenwood, British Columbia. The Lone Star property, is located in Washington State and is contiguous with the Lexington property across the Canadian-United States border. The three properties are 100% owned by Merit subject to underlying royalties.The Project is supported by excellent infrastructure - transportation, power, and natural gas - and a local skilled work force.

Construction of a centralized 200 tonne per day (tpd) gravity/flotation mill and tailings facility No. 1 commenced in late August 2007 and was completed ahead of schedule in the first quarter of 2008. Commissioning of the Greenwood mill commenced in March 2008. Processing of the 10,000 tonne bulk sample from the Lexington-Grenoble Mine was completed in the second quarter of 2008. On May 8, 2008 the Company received its Mine and Mill Operating Permits for the Lexington-Grenoble Mine and the Greenwood Mill to operate at a production rate of 72,000 tonnes per annum.   Mill Crusher
Rougher Tailings First Pour

                            Properties Plan        

On October 3, 2006 the Company announced the completion of updated resource estimates on the Lexington-Grenoble and the Golden Crown deposits, which were prepared by P&E Mining Consultants Inc. On September 26, 2007, the Company announced the completion of the Lone Star resource estimate also prepared by P&E Mining Consultants Inc. The technical reports are available on Sedar.The Lexington-Grenoble deposit resources based on a 6.0 gram/tonne (g/t) gold equivalent grade cut-off are tabled as follows:

ClassificationTonnesAu (g/t)Cu (%)Au Eq (g/t)Au (oz)Cu (million lbs.)Au Eq (oz)
Measured6,00011.551.8716.842,2000.253,200
Indicated291,0008.291.3412.0877,6008.60113,000
Measured & Indicated297,0008.361.3512.1779,8008.85116,200
 
Inferred45,0006.581.039.509,5001.0213,700

The Golden Crown deposit resources are presented below at a 6.0 g/t gold equivalent grade cut-off value:

ClassificationTonnesAu (g/t)Cu (%)Au Eq (g/t)Au (oz)Cu (million lbs.)Au Eq (oz)
Indicated105,00013.780.5515.3346,5001.2751,800
 
Inferred8,00016.800.5518.354,3000.104,700

The Lone Star deposit resource is presented below at a 1.5% copper equivalent grade cut-off value:(5,6)

ClassificationTonnesAu (g/t)Cu (%)Au Eq (g/t)Cu Eq (%)Au (oz)Cu (million lbs.)
Indicated63,0001.282.308.822.692,6003.19
 
Inferred682,0001.462.008.022.4432,00030.07

  1. Mineral resources which are not mineral reserves do not have demonstrated economic viability. The estimate of mineral resources may be materially affected by environmental, permitting, legal title, taxation, socio-political, marketing, or other relevant issues.
  2. The quantity and grade of reported inferred resources in this estimation are conceptual in nature.
  3. The mineral resources in this estimate were calculated using the Canadian Institute of Mining, Metallurgy and Petroleum (CIM), CIM Standards on Mineral Resources and Reserves, Definitions and Guidelines prepared by the CIM Standing Committee on Reserve Definitions and adopted by CIM Council December 11, 2005.
  4. Gold equivalent grade (AuEq) for the Lexington-Grenoble and Golden Crown was calculated using a gold price of US$494/oz and copper price of US$2.04/lb., based on the 24 month (at August 31, 2006) trailing average of gold and copper prices (gold price = $494/oz or $15.8822/gram, copper price = $2.04/lb. or $0.004497/gram, therefore, 1% Cu = 1 x 10,000/($15.8822/$0.004497) = 2.832 to obtain a conversion factor of % copper x 2.832 + gold g/t = AuEq g/t. Metallurgical recoveries and smelting/refining costs were not factored into the gold equivalent calculation.
  5. Gold equivalent grade (Au Eq) for the Lone Star was calculated using a gold price of US$593/oz and copper price of US$2.84/lb., based on the 24 month (at July 31, 2007) trailing average of gold and copper prices, to obtain a conversion factor of % copper x 3.284 + gold g/t = Au Eq g/t. Metallurgical recoveries and smelting/refining costs were not factored into the gold equivalent calculation.
  6. The Cu equivalent cut-off value of 1.5% was calculated and rounded utilizing the following: Cu price US$2.84/lb, $US exchange rate $0.88, process recovery $95%, smelter payable 95%, smelting and refining charges C$7/tonne mined, mining cost C$62/tonne mined, process cost $C28/tonne processed, G&A cost $7.50/tonne processed.

All three deposits remain open at their edges with the opportunity to expand their resources by further exploration drilling. The Company completed diamond drill programs on the Lexington-Grenoble (3,282 metres, 19 holes) and Golden Crown (509 metres - 6 holes) deposits in fall 2007. Assays are pending.

On April 9, 2007, the Company announced the completion of a Preliminary Economic Assessment ("PEA") on the Greenwood Gold Project. The PEA is based on an initial four year mining plan with production at a rate of 200 tonnes per day for the first twelve months of operation and includes the current resources at Lexington-Grenoble and Golden Crown only. On preproduction capital expenditures of C$13.0 million, assuming 82% equity financing and 18% debt financing through the lease purchase of underground and surface equipment and plant assets, the project has a payback of 1.3 years. To date, the preproduction capital has been virtually 100% equity financed. Based on 12-month trailing average metal prices at November 30, 2006 of $US595 per ounce gold and $US 2.98 per pound copper, the project generates a net pre-tax cash flow of C$29.6 million. This results in a pre-tax IRR of 66 percent and a pre-tax NPV of C$20.6 million at a discount rate of 10%. Total site operating costs of C$115.30 per tonne and total cash operating costs are C$137.10 per tonne. Site operating costs are US$266 per gold equivalent ounce and total cash operating costs are US$316.80 per gold equivalent ounce. The study has an accuracy of minus 15% plus 30% with respect to estimates of mining, milling, tailings management and associated costs. The subsequent addition of the Lone Star resource increases the tonnage of the total Greenwood Gold Project resource by 164%, contributing significantly to the robustness of the project.

Download PEA report here in PDF format

The project is proceeding to production. The Lexington-Grenoble deposit is currently in the bulk sampling stage. The permit application to full production for the Lexington-Grenoble deposit has been submitted to government. The construction of the Greenwood Mill and Tailing Facility to support the bulk sample and production is advancing on schedule. One tailings pond is completed. The mill building has been erected and equipment is been installed as equipment arrives.

HOME l CORPORATE l PROJECTS l NEWS RELEASES l INVESTOR RELATIONS l CONTACT US l DISCLAIMER